Consolidated Statements of Income

	FY2017	FY2018	FY2019
Net sales	63,568	53,931	39,677
Cost of sales	52,166	44,084	33,202
Gross profit	11,402	9,847	6,475
Selling, general and administrative expenses	4,279	3,862	3,317
Operating income	7,122	5,985	3,157
Non-operating income
Interest and dividend income	1	1	1
Commission fee	11	15	17
Penalty income	21	16	27
Refund of real estate acquisition tax	0	12	3
Other	3	4	13
Total non-operating income	39	50	64
Non-operating expenses
Interest expenses	619	703	635
Commission fee	52	68	61
Other	10	25	31
Total non-operating expenses	683	797	728
Ordinary income	6,478	5,237	2,493
Extraordinary income
Gain on sales of non-current assets	29	0	0
Reversal of consumption taxes for prior period	136	—	—
Gain on reversal of share acquisition rights	—	6	6
Total extraordinary income	165	6	6
Extraordinary losses
Loss on sales of non-current assets	0	—	—
Loss on retirement of non-current assets	—	0	—
Total extraordinary losses	0	0	—
Income before income taxes and minority interests	6,644	5,243	2,500
Income taxes - current	2,369	2,087	815
Income taxes - deferred	(1)	(200)	(4)
Total income taxes	2,367	1,887	811
Profit	4,276	3,356	1,688
Profit attributable to owners of parent	4,276	3,356	1,688