Consolidated Statements of Income

	FY2016	FY2017	FY2018
Net sales	57,488	63,568	53,931
Cost of sales	47,156	52,166	44,084
Gross profit	10,332	11,402	9,847
Selling, general and administrative expenses	4,021	4,279	3,862
Operating income	6,310	7,122	5,985
Non-operating income
Interest and dividend income	1	1	1
Commission fee	7	11	10
Penalty income	10	21	16
Insurance income	7	—	—
Reversal of deposits received	60	—	—
Refund of real estate acquisition tax	—	0	12
Other	8	3	4
Total non-operating income	96	39	50
Non-operating expenses
Interest expenses	647	619	703
Share issuance cost	15	—	—
Commission fee	43	52	68
Other	3	10	25
Total non-operating expenses	709	683	797
Ordinary income	5,696	6,478	5,237
Extraordinary income
Gain on sales of non-current assets	0	29	0
Reversal of consumption taxes for prior period	—	136	—
Gain on reversal of share acquisition rights	—	—	6
Total extraordinary income	0	165	6
Extraordinary losses
Loss on sales of non-current assets	—	0	—
Loss on retirement of non-current assets	—	—	0
Consumption taxes for prior period	791	—	—
Other	0	—	—
Total extraordinary losses	791	0	0
Income before income taxes and minority interests	4,905	6,644	5,243
Income taxes - current	2,148	2,369	2,087
Income taxes - deferred	(169)	(1)	(200)
Total income taxes	1,979	2,367	1,887
Profit	2,925	4,276	3,356
Profit attributable to owners of parent	2,925	4,276	3,356