Consolidated Statements of Income

(Million yen)
  FY2015 FY2016 FY2017
Net sales 45,706 57,488 63,568
Cost of sales 36,421 47,156 52,166
Gross profit 9,285 10,332 11,402
Selling, general and administrative expenses 3,162 4,021 4,279
Operating income 6,123 6,310 7,122
Non-operating income
Interest and dividend income 1 1 1
Commission fee 10 7 11
Penalty income 33 10 21
Insurance income 7
Reversal of deposits received 60
Other 11 8 4
Total non-operating income 57 96 39
Non-operating expenses
Interest expenses 508 647 619
Share issuance cost 15
Commission fee 53 43 52
Other 44 3 10
Total non-operating expenses 607 709 683
Ordinary income 5,573 5,696 6,478
Extraordinary income
Gain on sales of non-current assets 28 0 29
Other 0 136
Total extraordinary income 28 0 165
Extraordinary losses
Loss on sales of non-current assets 0 0
Consumption taxes for prior period 791
Other 0
Total extraordinary losses 0 791 0
Profit before income taxes 5,602 4,905 6,644
Income taxes - current 2,406 2,148 2,369
Income taxes - deferred (186) (169) (1)
Total income taxes 2,219 1,979 2,367
Profit 3,382 2,925 4,276
Profit attributable to owners of parent 3,382 2,925 4,276
Page Top