Consolidated Statements of Income

(Thousand yen)
  FY2014 FY2015 FY2016
Net sales 30,175,343 45,706,748 57,488,716
Cost of sales 24,445,902 36,421,289 47,156,193
Gross profit 5,729,440 9,285,459 10,332,522
Selling, general and administrative expenses 2,264,033 3,162,005 4,021,894
Operating income 3,465,406 6,123,454 6,310,627
Non-operating income
Interest and dividend income 1,336 1,471 1,501
Commission fee 6,256 10,479 7,190
Penalty income 8,865 33,427 10,939
Insurance income 7,590
Reversal of deposits received 60,155
Other 6,987 11,666 8,561
Total non-operating income 23,445 57,043 96,029
Non-operating expenses
Interest expenses 346,840 508,808 647,148
Share issuance cost 20,975 15,457
Commission fee 43,848 53,587 43,994
Other 1,043 44,691 3,082
Total non-operating expenses 412,706 607,087 709,683
Ordinary income 3,076,145 5,573,410 5,696,973
Extraordinary income
Gain on sales of non-current assets 23,698 28,521 34
Other 175
Total extraordinary income 23,698 28,696 34
Extraordinary losses
Loss on sales of non-current assets 2,761 43
Consumption taxes for prior period 791,877
Other 0 20
Total extraordinary losses 2,761 43 791,898
Profit before income taxes 3,097,082 5,602,063 4,905,109
Income taxes - current 1,356,709 2,406,177 2,148,650
Income taxes - deferred (19,213) (186,197) (169,290)
Total income taxes 1,337,496 2,219,979 1,979,359
Profit 1,759,585 3,382,083 2,925,750
Profit attributable to owners of parent 1,759,585 3,382,083 2,925,750
Page Top